Finance

Harju Elekter Group financial results, 1-3/2024

AS Harju Elekter Group.AS Harju Elekter Group.

AS Harju Elekter Group.

Commentary from the management

Harju Elekter’s 2024 began with more modest results than in the year before. In the longer term, however, it was still a strong first quarter. Despite our efforts to minimise seasonality, the Q1 and Q4 results tend to be weaker than the Q2 and Q3 results. In this year as well, the significant increase in production volumes started in March, and based on orders is expected to continue until the end of autumn.

The biggest contribution to the financial results originated from production in Lithuania, and from production in Estonia to some extent. The Finnish production unit has a number of activities ahead to restore its profitability, and we can be increasingly optimistic about the Swedish unit’s return to profitability, which has taken longer time than anticipated. Amendments to the Finnish national energy network regulations that govern distribution networks had a significant economic impact on sales results in Estonia and Finland, resulting in reduced investments for the current and coming years.

On 11 March this year, the Regulation of the European Parliament and of the Council banning the use of fluorinated greenhouse gases (SF6) in electrical equipment from 2026 entered into force. For Harju Elekter, this will very likely mean that a number of electricity grid contracts will be amended or cancelled in 2025. As equipment manufacturers are only starting up their production of SF6-free equipment, a shortage situation could emerge in the market, affecting both the availability of equipment and leading to a sharp increase in prices. This, in turn, will lead to significant fluctuations in the volume of orders for complex substations before and after the commissioning date of said equipment.

By today, we have completed the restructuring commenced in the second half of 2022, which transformed the management of the Group and its subsidiaries, sharpened the focus on core activities, and provided for other important steps to be ready for the implementation of the new strategic development plan. There is no development without growth, which is why we will keep looking for opportunities to continue profitable growth in both existing and new locations.

Revenue and financial results

The Group’s revenue in the first quarter was 46.8 million euros, representing a 3.3% growth compared to the same period last year. Sales of electrical equipment showed stable growth and made a significant contribution to the company’s revenue, amounting to 42.2 million euros and accounting for 90.3% of total quarterly revenue. The majority of electrical equipment sales consisted of substations, low-voltage distribution equipment, technical buildings, and subcontracting services.

EUR ’000

 

3M

3M

+/-

 

 

2024

2023

 

Revenue

 

46,775

45,269

3.3%

Gross profit

 

4,836

5,386

-10.2%

EBITDA

 

1,941

2,382

-18.5%

Operating profit (EBIT)

 

976

1,309

-25.4%

Profit for the period

 

361

749

-51.8%

Earnings per share (EPS) (euros)

 

0.02

0.04

-50.0%

The Group’s operating expenses in the reporting quarter totaled 45.7 (Q1 2023: 43.8) million euros. The main part of the increase in operating expenses came from a 5.2% rise in the costs of goods sold and services, which lagged behind the growth rate of revenue by 1.9 percentage points in the first quarters.

Marketing expenses decreased by 11.8% to 1.2 million euros, representing 2.6% of both the Group’s operating expenses and revenue. Administrative expenses decreased by 2.4% to 2.5 million euros compared to previous quarters, representing 5.5% of the Group’s operating expenses and 5.4% of revenue for the reporting quarter. Labour costs increased by 5.7% compared to previous quarters, amounting to 10.0 million euros.

While revenue increased, profitability declined compared to the previous year. The three-month gross profit was 4.8 (2023 Q1: 5.4) million euros, resulting in a gross profit margin of 10.3% (2023 Q1: 11.9%). Operating profit (EBIT) amounted to 1.0 (2023 Q1: 1.3) million euros, with an operating margin of 2.1% (2023 Q1: 2.9%). Net profit for the first quarter was 0.4 (2023 Q1: 0.7) million euros. Earnings per share for the first quarter were 0.02 (2023 Q1: 0.04) euros.

Core business and markets

The Group’s core business, Production, accounted for 94.9% of the revenue of the quarter. The production segment’s revenue increased by 4.2%, amounting to 44.4 million euros.

The Group’s largest target markets, Estonia, Finland, Sweden, and Norway, together accounted for 80.6% of total revenue in the first quarter, representing a significant increase compared to the previous year (2023 Q1: 75.3%).

Estonia and Finland markets were more modest compared to the previous year. In the reporting quarter, revenue from Estonia amounted to 4.5 (2023 Q1: 5.0) million euros, comprising 9.6% (2023 Q1: 10.9%) of consolidated revenue. Sales of substations and cable distribution cabinets to electricity distribution sector clients decreased, while rental income from real estate properties increased. From the Finnish market, revenue amounted to 17.0 million euros, which is 8.9% less than the previous year. The majority portion of the revenue decline was due to reduced sales of electrical equipment and electrical works. Sales of substations to electricity distribution sector customers and electric vehicle chargers remained modest.

There was a significant growth in the Norwegian market, where revenue doubled to 9.3 million euros, primarily from the sale of low-voltage equipment to maritime sector customers. The Norwegian market accounted for 19.9% of consolidated revenue in the reporting quarter. Revenue from the Swedish market also slightly increased, reaching 6.9 (2023 Q1: 6.5) million euros, indicating stable development in this market segment.

Investments

During the reporting period, Harju Elekter invested a total of 0.7 (Q1 2023: 0.6) million euros in non-current assets, including 0.4 (2023 Q1: 0.3) million euros in investment properties, 0.1 (2023 Q1: 0.3) million euros in property, plant, and equipment and 0.2 (2023 Q1: 0.1) million euros in intangible assets. The investments primarily focused on extensive renovation and reconstruction works in the Keila Industrial Park, aimed at meeting the long-term needs of a tenant, Prysmian Group Baltics. Additionally, investments were made in production technology equipment and production and process management systems.

The total value of the Group’s long-term financial investments as of the reporting date was 29.3 (31.12.23: 29.2) million euros.

Shares

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.79 euros. As of 31 March 2024, AS Harju Elekter Group had 11,103 shareholders.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

 

Unaudited

 

 

 

 

EUR ‘000

31.03.2024

31.12.2023

31.03.2023

 

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

1,444

1,381

1,028

 

Trade and other receivables

49,050

38,837

37,627

 

Prepayments

1,400

1,071

1,945

 

Inventories

35,900

36,834

44,704

 

Total current assets

87,794

78,123

85,304

 

Non-current assets

 

 

 

 

Deferred income tax assets

868

731

1,002

 

Non-current financial investments

29,313

29,244

23,767

 

Investment properties

28,922

28,856

24,766

 

Property, plant, and equipment

33,549

34,067

35,042

 

Intangible assets

7,440

7,354

7,284

 

Total non-current assets

100,092

100,252

91,861

 

TOTAL ASSETS

187,886

178,375

177,165

 

LIABILITIES AND EQUITY

 

 

 

 

Liabilities

 

 

 

 

Borrowings

22,576

19,387

18,366

 

Prepayments from customers

20,946

18,870

21,310

 

Trade and other payables

27,432

23,159

31,888

 

Tax liabilities

2,978

3,308

3,033

 

Current provisions

150

140

1,950

 

Total current liabilities

74,082

64,864

76,547

 

Borrowings

23,207

23,481

20,412

 

Other non-current liabilities

32

32

0

 

Total non-current liabilities

23,239

23,513

20,412

 

TOTAL LIABILITIES

97,321

88,377

96,959

 

Equity

 

 

 

 

Share capital

11,655

11,655

11,523

 

Share premium

3,306

3,306

2,509

 

Reserves

23,261

23,055

17,815

 

Retained earnings

52,343

51,982

48,552

 

Total equity attributable to the owners of the parent company

90,565

89,998

80,399

 

Non-controlling interests

0

0

-193

 

Total equity

90,565

89,998

80,206

 

TOTAL LIABILITIES AND EQUITY

187,886

178,375

177,165

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR ‘000

3M

3M

 

 

 

 

 

2024

2023

 

 

 

 

Revenue

46,775

45,269

 

 

 

 

Cost of sales

-41,939

-39,883

 

 

 

 

Gross profit

4,836

5,386

 

 

 

 

Distribution costs

-1,195

-1,356

 

 

 

 

Administrative expenses

-2,517

-2,580

 

 

 

 

Other income

19

18

 

 

 

 

Other expenses

-167

-159

 

 

 

 

Operating profit

976

1,309

 

 

 

 

Finance income

92

75

 

 

 

 

Finance costs

-590

-549

 

 

 

 

Profit before tax

478

835

 

 

 

 

Income tax

-117

-86

 

 

 

 

Profit for the period

361

749

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

Owners of the parent company

361

781

 

 

 

 

Non-controlling interests

0

-32

 

 

 

 

Earnings per share

 

 

 

 

 

 

Basic earnings per share (euros)

0.02

0.04

 

 

 

 

Diluted earnings per share (euros)

0.02

0.04

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

Unaudited

 

 

 

 

 

 

 

 

 

EUR ‘000

3M

3M

 

 

 

2024

2023

 

 

Profit for the period

361

749

 

 

Other comprehensive income

 

 

 

 

Items that may be reclassified to profit

 

 

 

 

Impact of exchange rate changes of a foreign subsidiaries

106

-41

 

 

Items that will not be reclassified to profit

 

 

 

 

Gain on sales of financial assets

0

0

 

 

Net gain on revaluation of financial assets

70

36

 

 

Total comprehensive income for the period

176

-5

 

 

Other comprehensive income

537

744

 

 

Total comprehensive income attributable to:

 

 

 

 

Owners of the Company

537

776

 

 

Non-controlling interests

0

-32

 

 

 

 

 

 

 

Priit Treial
CFO and Member of the Management Board
+372 674 7400

Attachment


Source link

Related Articles

Leave a Reply

Your email address will not be published. Required fields are marked *

Back to top button

SUBSCRIBE TO OUR NEWSLETTER

Get our latest downloads and information first. Complete the form below to subscribe to our weekly newsletter.


100% secure your website.